Total received
$221,833.90
Labor + materials paid to date
Total still outstanding
$108,644.81
Labor receivables + materials to invoice
Labor still due
$105,256.10
Base remainder + all change orders
Materials to invoice
$3,388.71
Not yet billed
Where every dollar stands
Combined view of money already in, and money still open on this job.
- Labor paid$111,370.4733.7%
- Materials paid$110,463.4333.4%
- Labor still due$105,256.1031.8%
- Materials to invoice$3,388.711.0%
Full job money picture$330,478.71
Received + outstanding. Materials already paid are separate from labor contracts.
Two workstreams
Digital Switching
41% labor paid- Base
- $82,640.00
- COs
- $17,568.00
- Total job
- $100,208.00
- Paid
- $41,320.00
- Still due
- $58,888.00
Victron / Electrical
60% labor paid- Base
- $70,050.57
- COs
- $46,368.00
- Total job
- $116,418.57
- Paid
- $70,050.47
- Still due
- $46,368.10
Labor contracts at a glance
| Workstream | Base contract | Change orders* | Job value | Labor paid | Still due |
|---|---|---|---|---|---|
| Digital Switching | $82,640.00 | $17,568.00 | $100,208.00 | $41,320.00 | $58,888.00 |
| Victron / Electrical | $70,050.57 | $46,368.00 | $116,418.57 | $70,050.47 | $46,368.10 |
| Combined labor | $152,690.57 | $63,936.00 | $216,626.57 | $111,370.47 | $105,256.10 |
* Change orders reflect the 20% courtesy labor-hour reduction applied; stated rate remains $180/hour. Effective economic rate after courtesy: $144.00/hr (stated $180.00/hr).